Rent: $1,950/month
Gross: $23,400/annually
Taxes: $540.42/annually(pulled directly off county)
Insurance: $800/annually EST
Water/Sewer: $1,800/annuallyEST
Net: $20,259.58/annually
Price: $145,000
Cap: 13.9%